Msa Safety Incorporated And Steelcase Inc Head To Head Compare

MSA Safety Incorporated versus Steelcase Inc Head to Head Compare

Date Published:

This is a head to head compare of MSA Safety Incorporated (NYSE:MSA) and Steelcase Inc (NYSE:SCS) . We will compare the two companies on revenue growth, earnings, revenue per employee, operating margins, free cash flow and valuation. The head to head compare assigns 100 points in total.

Before we dive into the analysis, we will look at the stock returns for each company over the last three months, six months and the last year. The stock returns do not impact the head to head compare scores which are focused on the fundamentals of each company, but ultimately stock returns are are still a critical piece to a full analysis and compare.

Stock Returns
Symbol 3-Months 6-Months One-Year Fundamentals
MSA +2.4% +19.7% +42.3%
SCS +0.9% +20.4% +8.3%

MSA Safety Incorporated has a higher fundamental rating than Steelcase Inc which has an impact on the head-to-head comparison. The CML Star Rating is an objective, quantifiable measure of a company's operating and financial condition. The rating is computed by measuring numerous elements of the company's current financial data and their associated changes over time.

Now, let's dive into the two companies to compare them.

➤ Income Statement
First we turn to the income statement and compare revenue, earnings and revenue per employee for both companies. We note that simple revenue comparisons do not impact the rating.

Steelcase Inc has substantially higher revenue in the last year than MSA Safety Incorporated. Raw revenue comps do not affect the head to head rating.

Both MSA and SCS show positive earnings over the last year with the edge to SCS.

Net Income

SCS generates larger revenue per employee ($278,000) than MSA ($246,000), but not enough to affect the comparison rating.

Revenue per Employee
($ Millions)

➤ Margins
Next we create some derived metrics to compare the the amount of revenue earned per dollar of expense and the amount of free cash flow earned per dollar of revenue. Margins are one of the fairest ways to compare companies since they remove some of the bias of large versus small numbers.

MSA Safety Incorporated generates $1.18 in revenue for every $1 of expense, notably higher than Steelcase Inc's $1.07.

Revenue per Dollar of Expense

MSA generates $0.05 in levered free cash flow for every $1 of revenue, very similar to SCS's $0.05.

Free Cash Flow
per Dollar of Revenue

➤ Growth
Finally we compare the financial metrics related to growth: revenue growth rates and price to sales.

While MSA Safety Incorporated is growing revenue, Steelcase Inc revenue is actually shrinking.

Revenue Growth

For every $1 in revenue, the stock market prices in $2.25 in market cap for MSA and $0.64 in market cap for SCS.

Price to Sales

MSA Safety Incorporated (NYSE:MSA)
Steelcase Inc (NYSE:SCS) : 60 to 40