Kosmos Energy Ltd. versus Rice Energy Inc Head to Head Compare

Date Published:

This is a head to head compare of Kosmos Energy Ltd. (NYSE:KOS) and Rice Energy Inc (NYSE:RICE) . We will compare the two companies on revenue growth, earnings, revenue per employee, operating margins, free cash flow and valuation. The head to head compare assigns 100 points in total.

Before we dive into the analysis, we will look at the stock returns for each company over the last three months, six months and the last year. The stock returns do not impact the head to head compare scores which are focused on the fundamentals of each company, but ultimately stock returns are are still a critical piece to a full analysis and compare.

Stock Returns
Symbol 3-Months 6-Months One-Year Fundamentals
KOS -12.7% -7.8% -8.4%
RICE +9.4% -6.5% +36.1%

Rice Energy Inc has a substantially higher fundamental rating then Kosmos Energy Ltd. which has an impact on the head-to-head comparison. The CML Star Rating is an objective, quantifiable measure of a company's operating and financial condition. The rating is computed by measuring numerous elements of the company's current financial data and their associated changes over time.

Now, let's dive into the two companies to compare them.

➤ Income Statement
First we turn to the income statement and compare revenue, earnings and revenue per employee for both companies. We note that simple revenue comparisons do not impact the rating.

Rice Energy Inc has substantially higher revenue in the last year than Kosmos Energy Ltd. although both companies are still relatively small. Raw revenue comps do not affect the head to head rating.

Both KOS and RICE have negative earnings over the last year. But, the difference in the size of losses has limited impact on the head-to-head comparison.

Net Income

KOS generates larger revenue per employee ($1.7 million) than RICE ($1.6 million), but not enough to affect the comparison rating.

Revenue per Employee
($ Millions)

➤ Margins
Next we create some derived metrics to compare the the amount of revenue earned per dollar of expense and the amount of free cash flow earned per dollar of revenue. Margins are one of the fairest ways to compare companies since they remove some of the bias of large versus small numbers.

Both Kosmos Energy Ltd. and Rice Energy Inc generate an operating loss, although KOS shows a remarkably better operating margin.

Revenue per Dollar of Expense

Both RICE and KOS generate a cash flow loss, although RICE shows a remarkably better cash flow margin.

Free Cash Flow
per Dollar of Revenue

➤ Growth
Finally we compare the financial metrics related to growth: revenue growth rates and price to sales.

While Rice Energy Inc is growing revenue, Kosmos Energy Ltd. revenue is actually shrinking. Rice Energy Inc revenue is growing rapidly.

Revenue Growth

For every $1 in revenue, the stock market prices in $8.51 in market cap for KOS and $6.36 in market cap for RICE.

Price to Sales

Rice Energy Inc (NYSE:RICE)
Kosmos Energy Ltd. (NYSE:KOS) : 68 to 32