news.cmlviz.com
menu
share

Aircastle Limited versus MSC Industrial Direct Co. Inc Head to Head Compare


Date Published:

This is a head to head compare of Aircastle Limited (NYSE:AYR) and MSC Industrial Direct Co. Inc (NYSE:MSM) . We will compare the two companies on revenue growth, earnings, revenue per employee, operating margins, free cash flow and valuation. The head to head compare assigns 100 points in total.



Before we dive into the analysis, we will look at the stock returns for each company over the last three months, six months and the last year. The stock returns do not impact the head to head compare scores which are focused on the fundamentals of each company, but ultimately stock returns are are still a critical piece to a full analysis and compare.


Stock Returns
Symbol 3-Months 6-Months One-Year Fundamentals
AYR +8.3% +15.2% +7.1%
MSM -12.3% +23.7% +18.4%

MSC Industrial Direct Co. Inc has a higher fundamental rating then Aircastle Limited which has an impact on the head-to-head comparison. The CML Star Rating is an objective, quantifiable measure of a company's operating and financial condition. The rating is computed by measuring numerous elements of the company's current financial data and their associated changes over time.

Now, let's dive into the two companies to compare them.

➤ Income Statement
First we turn to the income statement and compare revenue, earnings and revenue per employee for both companies. We note that simple revenue comparisons do not impact the rating.

MSC Industrial Direct Co. Inc has substantially higher revenue in the last year than Aircastle Limited. Raw revenue comps do not affect the head to head rating.
Revenue

Both AYR and MSM show positive earnings over the last year with the edge to MSM.

Net Income


AYR generates massively larger revenue per employee ($7.5 million) than MSM ($474,000).

Revenue per Employee
($ Millions)


➤ Margins
Next we create some derived metrics to compare the the amount of revenue earned per dollar of expense and the amount of free cash flow earned per dollar of revenue. Margins are one of the fairest ways to compare companies since they remove some of the bias of large versus small numbers.

Aircastle Limited generates $2.20 in revenue for every $1 of expense, massively higher than MSC Industrial Direct Co. Inc's $1.15.

Revenue per Dollar of Expense


MSM generates $0.11 in levered free cash flow for every $1 of revenue, while AYR generates a cash flow loss of $-0.14 per $1 of revenue.

Free Cash Flow
per Dollar of Revenue


➤ Growth
Finally we compare the financial metrics related to growth: revenue growth rates and price to sales.

Both companies have shrinking revenue. Aircastle Limited revenue is shrinking faster than MSC Industrial Direct Co. Inc, but not by a large amount.

Revenue Growth


For every $1 in revenue, the stock market prices in $2.53 in market cap for AYR and $2.10 in market cap for MSM.

Price to Sales

MSC Industrial Direct Co. Inc (NYSE:MSM)
defeats
Aircastle Limited (NYSE:AYR) : 53 to 47